219
ANNEXURE II - SUMMARY STATEMENT OF ASSETS AND LIABILITIES, RESTATED AS AT
INR 000s
Mar 31, 2000 Mar 31, 2001 Mar 31, 2002 Mar 31, 2003 Mar 31, 2004 Sep 30, 2004
A. Fixed Assets
Gross Block 18,734,789 21,949,941 36,641,155 50,169,299 51,689,718 52,084,594
Less: Accumulated Depreciation 4,179,443 6,823,320 8,706,665 15,325,550 20,534,834 23,316,800
Net Block 14,555,346 15,126,621 27,934,490 34,843,749 31,154,884 28,767,794
Less: Revaluation Reserve - - 7,299,666 5,408,697 3,875,685 3,011,580
Net Block after adjustment for
Revaluation Reserve 14,555,346 15,126,621 20,634,824 29,435,052 27,279,199 25,756,214
Add: Capital Work in Progress 790,537 1,989,481 13,015,464 3,007,865 151,901 124,904
Total (A) 15,345,883 17,116,102 33,650,288 32,442,917 27,431,100 25,881,118
B. Investments (B) - - - 597,000 2,334,164 5,008,292
C. Current Assets, Loans and Advances
a) Inventories 1,363,980 2,329,059 3,021,375 3,409,999 3,474,355 3,420,493
b) Sundry Debtors 1,565,440 1,398,364 1,965,841 2,230,583 2,344,375 2,675,785
c) Cash and Bank Balances 2,466,836 2,577,452 4,286,178 4,719,502 3,699,412 3,886,425
d) Loans and Advances 1,697,754 2,029,875 1,464,613 1,711,503 1,803,409 1,947,005
Total (C) 7,094,010 8,334,750 10,738,007 12,071,587 11,321,551 11,929,708
D. Liabilities and Provisions
a) Current Liabilities & Provisions 3,823,755 4,351,581 6,988,045 6,582,603 6,209,711 7,113,230
b) Deferred Tax Liability 709,477 983,804 897,467 32,087 612,818 1,376,662
c) Secured Loans 1,684,000 2,131,753 732,000 2,005,361 603,433 600,000
d) Unsecured Loans 14,872,083 15,701,441 31,264,450 32,978,164 28,415,657 27,539,790
Total (D) 21,089,315 23,168,579 39,881,962 41,598,215 35,841,619 36,629,682
E. Subordinated Debt (E) - - 2,640,000 2,840,733 3,080,775 3,341,100
F. Net Worth (A + B + C - D - E) 1,350,578 2,282,273 1,866,333 672,556 2,164,421 2,848,336
Net Worth Represented by
G. Share Capital
Equity Capital 720,889 720,889 720,889 720,889 720,889 720,889
Preference Capital - 698,288 698,288 698,288 698,288 698,288
Total (G) 720,889 1,419,177 1,419,177 1,419,177 1,419,177 1,419,177
H. Reserves and Surplus
Revaluation Reserve - - 7,299,666 5,408,697 3,875,685 3,011,580
Contingency Reserve - 7,200 59,308 59,308 59,308 59,308
General Reserve 54,670 54,670 54,670 54,670 54,670 54,670
Profit & Loss Account 575,019 801,226 333,178 (860,599) 631,266 1,315,181
Total 629,689 863,096 7,746,822 4,662,076 4,620,929 4,440,739
Less: Revaluation Reserve - - 7,299,666 5,408,697 3,875,685 3,011,580
Total
(Net of Revaluation Reserves) (H) 629,689 863,096 447,156 (746,621) 745,244 1,429,159
I. Net Worth (G + H) 1,350,578 2,282,273 1,866,333 672,556 2,164,421 2,848,336
Note : The above statement should be read with the notes to the Summary Statement of Profits and Losses and Assets
and Liabilities, as restated, together with Significant Accounting Policies appearing in Annexure IV.